Workspace /F2 Historical Stress Tests
F2

Historical Stress Tests

Replay real rate shocks on today's portfolio: the 1994 bond massacre, the 2008 crisis, the 2013 taper tantrum, March 2020, the 2022 rate shock and the 2023 regional-bank stress, or a scenario of your own, with losses by scenario and position and a comparison with VaR.

Learning focus: tail events far exceed VaR, and the duration lessons of SVB in 2023.

Positions

Templates use sample prices set from illustrative yields. Semiannual coupons, ACT/ACT. Edit any cell.

NameMaturityCoupon %FaceClean price
Scenarios
bp credit
bp credit
bp credit
bp credit
bp credit
bp credit

Curve moves are the change in the US Treasury par curve between the two dates. Credit moves are approximate changes in investment-grade spreads, rounded and editable; they apply only to credit positions.

Credit positions

Ticked positions take the credit spread move as well as the Treasury move. Guessed from the name; change any.

Worst scenario
−1,665,374
2022 rate shock, −17.2% of value
Market value
9,691,595
Credit positions
2 of 5
Worst scenario vs 10-day VaR
…
loading stored curves
P&L by scenario
Scenario10Y moveCreditFrom ratesFrom creditTotal% of value
1994 bond massacre224 bp0 bp−1,287,8080−1,287,808−13.3%
2008 financial crisis−154 bp290 bp1,016,407−500,006516,4015.3%
2013 taper tantrum132 bp15 bp−720,607−23,561−744,168−7.7%
March 2020−70 bp270 bp483,526−446,68636,8400.4%
2022 rate shock273 bp65 bp−1,574,160−91,214−1,665,374−17.2%
2023 regional-bank stress−59 bp30 bp402,264−53,189349,0753.6%

Instantaneous shocks to today's portfolio, repriced in full. Click a row to see its curve move.

2022 rate shock: the move applied

The fastest hiking cycle in forty years. Yields rose 250–400bp across the curve in ten months: the worst year for bonds in modern history.

P&L by position
Position199420082013202020222023
3Y Treasury−146.2K82.7K−36.4K55.3K−183.7K57.5K
5Y Corporate A−207K−106.9K−112.5K−146.8K−294.5K52.6K
7Y Corporate BBB−187.1K−103.2K−122.3K−153K−263.6K37.6K
10Y Treasury−459.5K377.9K−282.5K164.9K−547.7K138.2K
20Y Treasury−288K265.8K−190.5K116.5K−375.8K63.2K
Tail events and the lesson of SVB

This portfolio has a modified duration of 6.5 and a DV01 of 6,282: the 2022 move takes 17.2% off its value. Silicon Valley Bank had put deposits that had poured in during 2020–21 into long Treasuries and mortgage bonds at very low yields. By the end of 2022 its held-to-maturity securities showed about $15 billion of unrealized losses against about $16 billion of equity. Accounting kept those losses off its income statement, but not out of reach: on 8 March 2023 it sold $21 billion of securities at a $1.8 billion loss to raise cash, the announcement set off a run on deposits, and it failed two days later. Duration risk doesn't disappear because a bond is labelled held to maturity.